Stryker Corporation
Shortcut
3.57Normalized diluted EPS
+0.6% vs Street
Street
3.55Normalized diluted EPS
October 25 consensus snapshot
Real
3.52Stryker issuer adjusted diluted EPS
Model download
Explore the assumptions and calculations behind the forecast.
Shortcut’s reasoning.
Bottom-up revenue $6,600.5m (+9.0% reported, ~9.2% organic, FX -0.2%): capital catch-up after the March cyberattack lifts Medical/Endoscopy, offset by the Inari peripheral-vascular supply constraint (~70-80bp drag, CFO 8-Sep) and soft hips/knees in Jul/Aug; slightly below consensus $6,617.1m.
Adjusted operating margin 26.3% (+70bp y/y): adj. GM 65.4%, R&D 6.6%, SG&A 32.5% ; tariff relief and leverage offset by cyber remediation/lost absorption and mix; consistent with FY26 adj. EPS guide $14.95-15.10 reaffirmed 30-Jul and not withdrawn on 8-Sep.
Below the line: adj. other expense $(111)m (FY ~$420m guide), adj. tax rate 15.3% (FY 15-16% guide), diluted shares 385.4m after an assumed $500m 3Q buyback (resumption announced 30-Jul).
On the record.
- Reporting period
- Q3 2026 (FQ3 2026 - Sep 2026; quarter ended 2026-09-30; fiscal year = calendar year)
- Reporting basis
- Adjusted (non-GAAP) net earnings per diluted common share, USD = consensus normalized diluted EPS basis
- Consensus snapshot
- October 25, 2026
- Model / effort
- Opus 5.5 · High effort
- Workbook
- Reviewed workbook
Record history
- Forecast generated
- Oct 27, 2026 at 5:30 PM PDT
- Original author completed
- Oct 27, 2026 at 4:32 PM PDT
- Reviewed revision completed
- Oct 27, 2026 at 5:30 PM PDT
- First published
- Oct 27, 2026 at 10:11 PM PDT
Result basis
The issuer quarterly reconciliation reports adjusted diluted EPS 3.52 versus reported 1.96 and adjusted net earnings 1357m. Scoring retains the published issuer-adjusted diluted common-share USD basis. The source Q32025adjusted comparative 3.19 matches frozenhistory. The corresponding prior-year fiscal-quarter issuer adjusted comparative 3.19 matches the frozen normalized history. This does not certify exhaustive item-level vendor equivalence.